Org.nr 996 242 307 2013 → 2014 Year-over-year analysis

ADVOKATENE BORGERSEN & STEINSVÅG AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-04-08; registry 2015-05-04; journal 2015 378231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATENE BORGERSEN & STEINSVÅG AS. Revenue 4.29m NOK → 4.22m NOK (-1.7%). Equity 1.61m NOK → 2.65m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
4.29m NOK 4.22m NOK
-1.7%
Operating result
+786.9k NOK n/m
—
Net result
+576.5k NOK n/m
—
Equity
1.61m NOK 2.65m NOK
+64.4%
Cash
436.6k NOK 1.59m NOK
+265.3%
Total assets
2.93m NOK 3.54m NOK
+20.8%

What improved

  • ↑

    Equity strengthened

    Book equity 1.61m NOK → 2.65m NOK (equity ratio 55.1% → 74.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 436.6k NOK → 1.59m NOK (+265.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.49m NOK → 1.81m NOK (58% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.29m NOK to 4.22m NOK (-1.7% YoY). Calculated