Org.nr 915 230 326 2022 → 2023 Year-over-year analysis

ADVOKATENE CLEMETSEN & MOHAMMAD AS: årsregnskap 2023 vs 2022

Grew 71% on revenue, stronger earnings, cash halved-plus

registry 2024-05-04; journal 2024 392490

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATENE CLEMETSEN & MOHAMMAD AS. Revenue 2.39m NOK → 4.09m NOK (+70.9%). Net result +131.4k NOK → +897.5k NOK. Equity -1.85m NOK → 50.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKATENE CLEMETSEN & MOHAMMAD AS.

Scorecard

Revenue
2.39m NOK 4.09m NOK
+70.9%
Operating result
+138.5k NOK +692.9k NOK
+400.3%
Net result
+131.4k NOK +897.5k NOK
+583.1%
Equity
-1.85m NOK 50.1k NOK
+102.7%
Cash
800.7k NOK 245.5k NOK
-69.3%
Total assets
1.03m NOK 2.11m NOK
+105.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.39m NOK to 4.09m NOK (+70.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +138.5k NOK → +692.9k NOK (op. margin 5.8% → 17.0%). Calculated

  • ↑

    Net result improved

    Net result +131.4k NOK → +897.5k NOK (net margin 5.5% → 22.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.85m NOK → 50.1k NOK (equity ratio -180.2% → 2.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 800.7k NOK → 245.5k NOK (-69.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 32.8k NOK → 26.7k NOK (-18.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 500 NOK → 0 NOK. Reported fact