Org.nr 999 611 885 2017 → 2018 Year-over-year analysis

ADVOKATENE GRAASVOLD & STENVAAG AS: årsregnskap 2018 vs 2017

Shrank 25% on revenue, stronger earnings

approved 2019-04-11; registry 2019-04-16; journal 2019 295273

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATENE GRAASVOLD & STENVAAG AS. Revenue 4.97m NOK → 3.74m NOK (-24.8%). Net result +220.9k NOK → +297.0k NOK. Equity 64.0k NOK → 1.26m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKATENE GRAASVOLD & STENVAAG AS.

Scorecard

Revenue
4.97m NOK 3.74m NOK
-24.8%
Operating result
+287.4k NOK +391.8k NOK
+36.3%
Net result
+220.9k NOK +297.0k NOK
+34.5%
Equity
64.0k NOK 1.26m NOK
+1870.6%
Cash
238.9k NOK 207.6k NOK
-13.1%
Total assets
1.34m NOK 1.46m NOK
+8.9%

What improved

  • ↑

    Operating result improved

    Operating result +287.4k NOK → +391.8k NOK (op. margin 5.8% → 10.5%). Calculated

  • ↑

    Net result improved

    Net result +220.9k NOK → +297.0k NOK (net margin 4.4% → 7.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 64.0k NOK → 1.26m NOK (equity ratio 4.8% → 86.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.33m NOK → 2.27m NOK (67% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.97m NOK to 3.74m NOK (-24.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 238.9k NOK → 207.6k NOK (-13.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 32.1k NOK → 9 525 NOK (-70.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 8 NOK. Reported fact