Org.nr 991 556 664 2020 → 2021 Year-over-year analysis

ADVOKATENE HOVDE MNA AS: årsregnskap 2021 vs 2020

Shrank 12% on revenue, weaker earnings

approved 2022-04-28; registry 2022-05-02; journal 2022 248241

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATENE HOVDE MNA AS. Revenue 3.88m NOK → 3.42m NOK (-11.9%). Net result +607.0k NOK → +96.6k NOK. Equity 1.52m NOK → 1.22m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.88m NOK 3.42m NOK
-11.9%
Operating result
+760.4k NOK +118.9k NOK
-84.4%
Net result
+607.0k NOK +96.6k NOK
-84.1%
Equity
1.52m NOK 1.22m NOK
-19.9%
Cash
63.7k NOK 995.1k NOK
+1462.4%
Total assets
2.76m NOK 2.37m NOK
-14.3%

What improved

  • ↑

    Cash rose

    Bank deposits 63.7k NOK → 995.1k NOK (+1462.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.88m NOK to 3.42m NOK (-11.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +760.4k NOK → +118.9k NOK (op. margin 19.6% → 3.5%). Calculated

  • ↓

    Net result weakened

    Net result +607.0k NOK → +96.6k NOK (net margin 15.6% → 2.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.52m NOK → 1.22m NOK (equity ratio 55.1% → 51.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.10m NOK → 2.35m NOK (54% → 69% of revenue). Calculated