Org.nr 926 275 712 2021 → 2022 Year-over-year analysis

ADVOKATENE I LARVIK AS: årsregnskap 2022 vs 2021

Grew 104258% on revenue, slipped into loss

approved 2023-04-12; registry 2023-04-22; journal 2023 362055

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATENE I LARVIK AS. Revenue 1 901 NOK → 1.98m NOK (+104258.2%). Net result +12.1k NOK → -4 487 NOK. Equity 56.5k NOK → 52.0k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATENE I LARVIK AS.

Scorecard

Revenue
1 901 NOK 1.98m NOK
+104258.2%
Operating result
+17.8k NOK +1 874 NOK
-89.5%
Net result
+12.1k NOK -4 487 NOK
-137.1%
Equity
56.5k NOK 52.0k NOK
-7.9%
Cash
341.6k NOK 426.2k NOK
+24.7%
Total assets
578.0k NOK 478.2k NOK
-17.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 901 NOK to 1.98m NOK (+104258.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 341.6k NOK → 426.2k NOK (+24.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 1.00× → 1.05×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +17.8k NOK → +1 874 NOK (op. margin 935.5% → 0.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 12.1k NOK profit to a loss of 4 487 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 56.5k NOK → 52.0k NOK (equity ratio 9.8% → 10.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 725 NOK → 2.74m NOK (143% → 138% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 1. Reported fact