Org.nr 912 676 951 2021 → 2022 Year-over-year analysis

ADVOKATENE I VALDRES AS: årsregnskap 2022 vs 2021

Shrank 51% on revenue, slipped into loss

approved 2023-05-20; registry 2023-08-05; journal 2023 699191

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATENE I VALDRES AS. Revenue 234.0k NOK → 114.0k NOK (-51.3%). Net result +11.4k NOK → -15.7k NOK. Equity 6 129 NOK → -9 590 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATENE I VALDRES AS.

Scorecard

Revenue
234.0k NOK 114.0k NOK
-51.3%
Operating result
+11.8k NOK -15.6k NOK
-231.9%
Net result
+11.4k NOK -15.7k NOK
-237.8%
Equity
6 129 NOK -9 590 NOK
-256.5%
Cash
2 934 NOK 26.9k NOK
+816.9%
Total assets
35.4k NOK 26.9k NOK
-24.1%

What improved

  • ↑

    Cash rose

    Bank deposits 2 934 NOK → 26.9k NOK (+816.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 234.0k NOK to 114.0k NOK (-51.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +11.8k NOK → -15.6k NOK (op. margin 5.0% → -13.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.4k NOK profit to a loss of 15.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6 129 NOK → -9 590 NOK (equity ratio 17.3% → -35.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.21× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -35.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation