FirmaIQ
Org.nr 917 402 337 2016 → 2017 Year-over-year analysis

ADVOKATENE KÅSA OG NILSEN AS: årsregnskap 2017 vs 2016

Shrank 26% on revenue

approved 2018-04-30; registry 2018-05-08; journal 2018 317539

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATENE KÅSA OG NILSEN AS. Revenue 464.9k NOK → 344.5k NOK (-25.9%). Equity 16.6k NOK → 497.6k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
464.9k NOK 344.5k NOK
-25.9%
Equity
16.6k NOK 497.6k NOK
+2898.3%
Cash
65.8k NOK 400.5k NOK
+508.8%
Total assets
423.5k NOK 149.3k NOK
-64.7%

What improved

  • ↑

    Equity strengthened

    Book equity 16.6k NOK → 497.6k NOK (equity ratio 3.9% → 333.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 65.8k NOK → 400.5k NOK (+508.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 464.9k NOK to 344.5k NOK (-25.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.25× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 222 NOK → 1.13m NOK (0% → 328% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 025 NOK → 21.9k NOK (+2040.7% YoY). Calculated