Org.nr 944 788 573 2002 → 2003 Year-over-year analysis

ADVOKATENE LÆGLAND, KOSBERG & HANISCH AS: årsregnskap 2003 vs 2002

Shrank 13% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATENE LÆGLAND, KOSBERG & HANISCH AS. Revenue 855.9k NOK → 747.2k NOK (-12.7%). Equity 161.3k NOK → 101.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
855.9k NOK 747.2k NOK
-12.7%
Operating result
+78.1k NOK +74.0k NOK
-5.3%
Equity
161.3k NOK 101.0k NOK
-37.4%
Total assets
305.4k NOK 410.0k NOK
+34.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.68m NOK → 616.3k NOK (196% → 82% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 855.9k NOK to 747.2k NOK (-12.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +78.1k NOK → +74.0k NOK (op. margin 9.1% → 9.9%). Calculated

  • ↓

    Equity eroded

    Book equity 161.3k NOK → 101.0k NOK (equity ratio 52.8% → 24.6%). Calculated