FirmaIQ
Org.nr 989 080 822 2005 → 2006 Year-over-year analysis

ADVOKATENE LEIROS & OLSEN AS: årsregnskap 2006 vs 2005

Grew 45% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKATENE LEIROS & OLSEN AS. Revenue 179.0k NOK → 259.8k NOK (+45.1%). Net result +58.4k NOK → +215.0k NOK. Equity 158.4k NOK → 373.3k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATENE LEIROS & OLSEN AS.

At a glance

Scorecard

Revenue
179.0k NOK 259.8k NOK
+45.1%
Operating result
+80.5k NOK n/m
—
Net result
+58.4k NOK +215.0k NOK
+268.3%
Equity
158.4k NOK 373.3k NOK
+135.7%
Cash
326.5k NOK 230.3k NOK
-29.5%
Total assets
2.11m NOK 3.06m NOK
+45.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 179.0k NOK to 259.8k NOK (+45.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +58.4k NOK → +215.0k NOK (net margin 32.6% → 82.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 158.4k NOK → 373.3k NOK (equity ratio 7.5% → 12.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 326.5k NOK → 230.3k NOK (-29.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 1.27m NOK (0% → 488% of revenue). Calculated