Org.nr 989 080 822 2011 → 2012 Year-over-year analysis

ADVOKATENE LEIROS & OLSEN AS: årsregnskap 2012 vs 2011

Grew 14% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATENE LEIROS & OLSEN AS. Revenue 10.16m NOK → 11.54m NOK (+13.6%). Equity 396.3k NOK → 444.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Net constructive year on the published lines.

Scorecard

Revenue
10.16m NOK 11.54m NOK
+13.6%
Operating result
+873.7k NOK n/m
—
Net result
+1 411 NOK n/m
—
Equity
396.3k NOK 444.5k NOK
+12.2%
Cash
3.32m NOK 3.60m NOK
+8.4%
Total assets
3.89m NOK 4.38m NOK
+12.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.16m NOK to 11.54m NOK (+13.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 396.3k NOK → 444.5k NOK (equity ratio 10.2% → 10.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.32m NOK → 3.60m NOK (+8.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.21× → 1.08×. Calculated

  • ↑

    Payroll decreased

    Salary cost 6.21m NOK → 3 NOK (61% → 0% of revenue). Calculated