Org.nr 989 080 822 2013 → 2014 Year-over-year analysis

ADVOKATENE LEIROS & OLSEN AS: årsregnskap 2014 vs 2013

Shrank 6% on revenue

approved 2015-04-22; registry 2015-06-10; journal 2015 445951

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATENE LEIROS & OLSEN AS. Revenue 17.69m NOK → 16.55m NOK (-6.4%). Equity 14.5k NOK → 1.65m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
17.69m NOK 16.55m NOK
-6.4%
Equity
14.5k NOK 1.65m NOK
+11285.9%
Cash
3.22m NOK 3.10m NOK
-3.7%
Total assets
5.97m NOK 6.32m NOK
+5.9%

What improved

  • ↑

    Equity strengthened

    Book equity 14.5k NOK → 1.65m NOK (equity ratio 0.2% → 26.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 1.00× → 1.60×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.69m NOK to 16.55m NOK (-6.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 3.22m NOK → 3.10m NOK (-3.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 11.85m NOK → 12.09m NOK (67% → 73% of revenue). Calculated