Org.nr 987 898 135 2005 → 2006 Year-over-year analysis

ADVOKATENE PÅ NORDSTRAND AS: årsregnskap 2006 vs 2005

Grew 103976% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKATENE PÅ NORDSTRAND AS. Revenue 2 384 NOK → 2.48m NOK (+103976.4%). Equity -303.2k NOK → 476.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATENE PÅ NORDSTRAND AS.

Scorecard

Revenue
2 384 NOK 2.48m NOK
+103976.4%
Operating result
n/m -190.2k NOK
—
Net result
n/m +173.7k NOK
—
Equity
-303.2k NOK 476.9k NOK
+257.3%
Cash
n/m 570 NOK
—
Total assets
1 043 NOK 135 NOK
-87.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 384 NOK to 2.48m NOK (+103976.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -303.2k NOK → 476.9k NOK (equity ratio -29067.3% → 353260.7%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 552.36× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 400 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2 839 NOK → 528.5k NOK (119% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 68.1k NOK → 185.6k NOK (+172.6% YoY). Calculated