FirmaIQ
Org.nr 987 898 135 2012 → 2013 Year-over-year analysis

ADVOKATENE PÅ NORDSTRAND AS: årsregnskap 2013 vs 2012

Shrank 7% on revenue

approved 2014-03-05; registry 2014-03-10; journal 2014 314263

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATENE PÅ NORDSTRAND AS. Revenue 4.77m NOK → 4.42m NOK (-7.4%). Equity -238.9k NOK → 457.5k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
4.77m NOK 4.42m NOK
-7.4%
Net result
+3 198 NOK n/m
—
Equity
-238.9k NOK 457.5k NOK
+291.5%
Cash
231.3k NOK 213.2k NOK
-7.8%
Total assets
989.7k NOK 453.6k NOK
-54.2%

What improved

  • ↑

    Equity strengthened

    Book equity -238.9k NOK → 457.5k NOK (equity ratio -24.1% → 100.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.29× → 2.50×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.77m NOK to 4.42m NOK (-7.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 231.3k NOK → 213.2k NOK (-7.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 452.1k NOK → 509.3k NOK (9% → 12% of revenue). Calculated