Org.nr 987 898 135 2014 → 2015 Year-over-year analysis

ADVOKATENE PÅ NORDSTRAND AS: årsregnskap 2015 vs 2014

Grew 8% on revenue

approved 2016-02-29; registry 2016-03-03; journal 2016 318089

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATENE PÅ NORDSTRAND AS. Revenue 2.78m NOK → 3.00m NOK (+7.6%). Equity 655.0k NOK → 150.9k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKATENE PÅ NORDSTRAND AS.

Scorecard

Revenue
2.78m NOK 3.00m NOK
+7.6%
Equity
655.0k NOK 150.9k NOK
-77.0%
Cash
1.10m NOK n/m
—
Total assets
1.56m NOK 1.75m NOK
+12.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.78m NOK to 3.00m NOK (+7.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1490.10bn NOK → 2 NOK (53512926% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 655.0k NOK → 150.9k NOK (equity ratio 42.1% → 8.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 27.0k NOK. Reported fact