Org.nr 912 829 367 2014 → 2015 Year-over-year analysis

ADVOKATFELLESSKAPET BRØNNØYSUND AS: årsregnskap 2015 vs 2014

Grew 107460% on revenue

approved 2016-05-20; registry 2016-06-02; journal 2016 464075

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFELLESSKAPET BRØNNØYSUND AS. Revenue 2 254 NOK → 2.42m NOK (+107459.9%). Net result +9 323 NOK → +11.4k NOK. Equity 32.7k NOK → 44.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFELLESSKAPET BRØNNØYSUND AS.

Scorecard

Revenue
2 254 NOK 2.42m NOK
+107459.9%
Operating result
+10.2k NOK +14.9k NOK
+46.7%
Net result
+9 323 NOK +11.4k NOK
+22.8%
Equity
32.7k NOK 44.1k NOK
+35.0%
Cash
112.3k NOK 109.9k NOK
-2.2%
Total assets
372.9k NOK 424.1k NOK
+13.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 254 NOK to 2.42m NOK (+107459.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.2k NOK → +14.9k NOK (op. margin 451.3% → 0.6%). Calculated

  • ↑

    Net result improved

    Net result +9 323 NOK → +11.4k NOK (net margin 413.6% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 32.7k NOK → 44.1k NOK (equity ratio 8.8% → 10.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 112.3k NOK → 109.9k NOK (-2.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.4k NOK → 10.52m NOK (463% → 434% of revenue). Calculated