Org.nr 981 445 406 2012 → 2013 Year-over-year analysis

ADVOKATFELLESSKAPET TORGET 1 AS: årsregnskap 2013 vs 2012

Shrank 23% on revenue, cash halved-plus

approved 2014-05-09; registry 2014-08-23; journal 2014 697853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFELLESSKAPET TORGET 1 AS. Revenue 861.0k NOK → 661.7k NOK (-23.1%). Equity 230.6k NOK → 89.7k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFELLESSKAPET TORGET 1 AS.

Scorecard

Revenue
861.0k NOK 661.7k NOK
-23.1%
Operating result
+140.8k NOK n/m
—
Net result
+119.4k NOK n/m
—
Equity
230.6k NOK 89.7k NOK
-61.1%
Cash
60.5k NOK 6 102 NOK
-89.9%
Total assets
277.5k NOK 132.6k NOK
-52.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 861.0k NOK to 661.7k NOK (-23.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 230.6k NOK → 89.7k NOK (equity ratio 83.1% → 67.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 60.5k NOK → 6 102 NOK (-89.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8 257 NOK → 55.2k NOK (1% → 8% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8 588 NOK → 3 265 NOK. Reported fact