Org.nr 981 445 406 2019 → 2020 Year-over-year analysis

ADVOKATFELLESSKAPET TORGET 1 AS: årsregnskap 2020 vs 2019

Shrank 48% on revenue, slipped into loss

approved 2021-06-30; registry 2021-09-30; journal 2021 839920

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFELLESSKAPET TORGET 1 AS. Revenue 208.2k NOK → 108.0k NOK (-48.1%). Net result +4 004 NOK → -40.7k NOK. Equity -48.2k NOK → -88.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFELLESSKAPET TORGET 1 AS.

Scorecard

Revenue
208.2k NOK 108.0k NOK
-48.1%
Operating result
+13.7k NOK -29.3k NOK
-313.2%
Net result
+4 004 NOK -40.7k NOK
-1116.4%
Equity
-48.2k NOK -88.9k NOK
-84.5%
Cash
1 060 NOK 1 060 NOK
0.0%
Total assets
162.6k NOK 93.9k NOK
-42.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 32.0k NOK → -924 NOK (15% → -1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 208.2k NOK to 108.0k NOK (-48.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +13.7k NOK → -29.3k NOK (op. margin 6.6% → -27.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4 004 NOK profit to a loss of 40.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -48.2k NOK → -88.9k NOK (equity ratio -29.6% → -94.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -94.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation