Org.nr 977 107 326 2006 → 2007 Year-over-year analysis

ADVOKATFIRMA ARE JOHNSEN AS: årsregnskap 2007 vs 2006

Shrank 87% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKATFIRMA ARE JOHNSEN AS. Revenue 984.9k NOK → 131.4k NOK (-86.7%). Net result +5 290 NOK → +850.8k NOK. Equity -134.0k NOK → 984.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA ARE JOHNSEN AS.

Scorecard

Revenue
984.9k NOK 131.4k NOK
-86.7%
Operating result
+92.1k NOK +199.7k NOK
+116.7%
Net result
+5 290 NOK +850.8k NOK
+15982.4%
Equity
-134.0k NOK 984.8k NOK
+834.7%
Cash
n/m 14.6k NOK
—
Total assets
1.19m NOK 784.7k NOK
-34.0%

What improved

  • ↑

    Operating result improved

    Operating result +92.1k NOK → +199.7k NOK (op. margin 9.4% → 151.9%). Calculated

  • ↑

    Net result improved

    Net result +5 290 NOK → +850.8k NOK (net margin 0.5% → 647.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -134.0k NOK → 984.8k NOK (equity ratio -11.3% → 125.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.34× → 26.93×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 984.9k NOK to 131.4k NOK (-86.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 282.5k NOK → 637.7k NOK (29% → 485% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 696.0k NOK → 695 NOK. Reported fact