ADVOKATFIRMA ARE JOHNSEN AS: årsregnskap 2012 vs 2011
Stronger earnings, cash halved-plus
approved 2013-04-02; registry 2013-04-04; journal 2013 332381
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMA ARE JOHNSEN AS. Revenue 2.33m NOK → 2.26m NOK (-3.1%). Net result +25.4k NOK → +88.7k NOK. Equity -207.1k NOK → -118.4k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +88.1k NOK → +178.3k NOK (op. margin 3.8% → 7.9%). Calculated
-
↑
Net result improved
Net result +25.4k NOK → +88.7k NOK (net margin 1.1% → 3.9%). Calculated
-
↑
Equity strengthened
Book equity -207.1k NOK → -118.4k NOK (equity ratio -20.3% → -12.8%). Calculated
-
↑
Payroll decreased
Salary cost 1.30m NOK → 1.04m NOK (56% → 46% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.33m NOK to 2.26m NOK (-3.1% YoY). Calculated
-
↓
Cash fell
Bank deposits 263.7k NOK → 42.2k NOK (-84.0% YoY). Calculated