Org.nr 977 107 326 2022 → 2023 Year-over-year analysis

ADVOKATFIRMA ARE JOHNSEN AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-04-17; registry 2024-04-22; journal 2024 366781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMA ARE JOHNSEN AS. Revenue 1.51m NOK → 1.47m NOK (-2.6%). Net result -96.0k NOK → -154.4k NOK. Equity 145.0k NOK → -9 406 NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMA ARE JOHNSEN AS.

Scorecard

Revenue
1.51m NOK 1.47m NOK
-2.6%
Operating result
-122.9k NOK -128.9k NOK
-4.9%
Net result
-96.0k NOK -154.4k NOK
-60.9%
Equity
145.0k NOK -9 406 NOK
-106.5%
Cash
211.1k NOK 47.1k NOK
-77.7%
Total assets
510.5k NOK 300.2k NOK
-41.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.51m NOK to 1.47m NOK (-2.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -122.9k NOK → -128.9k NOK (op. margin -8.1% → -8.8%). Calculated

  • ↓

    Net result weakened

    Net result -96.0k NOK → -154.4k NOK (net margin -6.3% → -10.5%). Calculated

  • ↓

    Equity eroded

    Book equity 145.0k NOK → -9 406 NOK (equity ratio 28.4% → -3.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 211.1k NOK → 47.1k NOK (-77.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation