Org.nr 998 580 269 2013 → 2014 Year-over-year analysis

ADVOKATFIRMA ARVE HAAKSTAD AS: årsregnskap 2014 vs 2013

Weaker earnings

approved 2015-02-11; registry 2015-02-21; journal 2015 308170

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMA ARVE HAAKSTAD AS. Revenue 1.85m NOK → 1.82m NOK (-1.8%). Net result +617.9k NOK → +18.2k NOK. Equity 989.6k NOK → 7 847 NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMA ARVE HAAKSTAD AS.

Scorecard

Revenue
1.85m NOK 1.82m NOK
-1.8%
Operating result
+400.2k NOK +10.6k NOK
-97.4%
Net result
+617.9k NOK +18.2k NOK
-97.0%
Equity
989.6k NOK 7 847 NOK
-99.2%
Cash
17.0k NOK 1.89m NOK
+10995.0%
Total assets
6.53m NOK 3.34m NOK
-48.9%

What improved

  • ↑

    Cash rose

    Bank deposits 17.0k NOK → 1.89m NOK (+10995.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 662.4k NOK → 166.4k NOK (36% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.85m NOK to 1.82m NOK (-1.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +400.2k NOK → +10.6k NOK (op. margin 21.6% → 0.6%). Calculated

  • ↓

    Net result weakened

    Net result +617.9k NOK → +18.2k NOK (net margin 33.4% → 1.0%). Calculated

  • ↓

    Equity eroded

    Book equity 989.6k NOK → 7 847 NOK (equity ratio 15.2% → 0.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation