Org.nr 998 580 269 2019 → 2020 Year-over-year analysis

ADVOKATFIRMA ARVE HAAKSTAD AS: årsregnskap 2020 vs 2019

Shrank 7% on revenue, weaker earnings, cash halved-plus

approved 2021-03-08; registry 2021-04-12; journal 2021 193327

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMA ARVE HAAKSTAD AS. Revenue 2.87m NOK → 2.66m NOK (-7.4%). Net result +621.0k NOK → +23.9k NOK. Equity 2.80m NOK → 2.82m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMA ARVE HAAKSTAD AS.

Scorecard

Revenue
2.87m NOK 2.66m NOK
-7.4%
Operating result
+458.6k NOK +23.0k NOK
-95.0%
Net result
+621.0k NOK +23.9k NOK
-96.2%
Equity
2.80m NOK 2.82m NOK
+0.9%
Cash
851.5k NOK 8 NOK
-100.0%
Total assets
3.80m NOK 3.89m NOK
+2.2%

What improved

  • ↑

    Equity strengthened

    Book equity 2.80m NOK → 2.82m NOK (equity ratio 73.6% → 72.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.87m NOK to 2.66m NOK (-7.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +458.6k NOK → +23.0k NOK (op. margin 16.0% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +621.0k NOK → +23.9k NOK (net margin 21.6% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 851.5k NOK → 8 NOK (-100.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.67m NOK → 1.80m NOK (58% → 68% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.80m NOK → 109.5k NOK — check capital reduction, conversion, or reclassification. Interpretation