Org.nr 989 480 669 2006 → 2007 Year-over-year analysis

ADVOKATFIRMA BJØRN H. LARSEN AS: årsregnskap 2007 vs 2006

Shrank 59% on revenue, slipped into loss

approved 2008-03-28; registry 2008-07-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKATFIRMA BJØRN H. LARSEN AS. Revenue 1.90m NOK → 785.0k NOK (-58.6%). Net result +45.3k NOK → -46.1k NOK. Equity 145.3k NOK → 99.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.90m NOK 785.0k NOK
-58.6%
Operating result
+59.9k NOK +7 701 NOK
-87.1%
Net result
+45.3k NOK -46.1k NOK
-201.8%
Equity
145.3k NOK 99.2k NOK
-31.7%
Total assets
318.1k NOK 282.5k NOK
-11.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.90m NOK to 785.0k NOK (-58.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +59.9k NOK → +7 701 NOK (op. margin 3.2% → 1.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 45.3k NOK profit to a loss of 46.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 145.3k NOK → 99.2k NOK (equity ratio 45.7% → 35.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 472 NOK → 407.3k NOK (0% → 52% of revenue). Calculated