ADVOKATFIRMA BJØRN H. LARSEN AS: årsregnskap 2010 vs 2009
Shrank 91% on revenue
approved 2011-04-27; registry 2011-07-07; journal 2011 478359
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMA BJØRN H. LARSEN AS. Revenue 1.29m NOK → 120.8k NOK (-90.6%). Equity 199.4k NOK → 96.3k NOK.
Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
1.29m NOK
120.8k NOK
-90.6%
Operating result
+163.7k NOK
-117.1k NOK
-171.6%
Equity
199.4k NOK
96.3k NOK
-51.7%
Total assets
651.8k NOK
522.8k NOK
-19.8%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.29m NOK to 120.8k NOK (-90.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +163.7k NOK → -117.1k NOK (op. margin 12.7% → -97.0%). Calculated
-
↓
Equity eroded
Book equity 199.4k NOK → 96.3k NOK (equity ratio 30.6% → 18.4%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 622.8k NOK → 756.2k NOK (48% → 626% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 14.6k NOK → 28.9k NOK (+98.1% YoY). Calculated