Org.nr 989 480 669 2011 → 2012 Year-over-year analysis

ADVOKATFIRMA BJØRN H. LARSEN AS: årsregnskap 2012 vs 2011

Grew 329% on revenue, returned to profit

approved 2013-04-30; registry 2013-05-28; journal 2013 412496

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMA BJØRN H. LARSEN AS. Revenue 145.6k NOK → 625.1k NOK (+329.3%). Net result -14.2k NOK → +113.0k NOK. Equity 82.2k NOK → 195.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMA BJØRN H. LARSEN AS.

Scorecard

Revenue
145.6k NOK 625.1k NOK
+329.3%
Operating result
+15.3k NOK +190.2k NOK
+1142.8%
Net result
-14.2k NOK +113.0k NOK
+898.4%
Equity
82.2k NOK 195.2k NOK
+137.6%
Cash
40.3k NOK 42.8k NOK
+6.3%
Total assets
517.1k NOK 755.7k NOK
+46.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 145.6k NOK to 625.1k NOK (+329.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +15.3k NOK → +190.2k NOK (op. margin 10.5% → 30.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.2k NOK to a profit of 113.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 82.2k NOK → 195.2k NOK (equity ratio 15.9% → 25.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 40.3k NOK → 42.8k NOK (+6.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 667.0k NOK → 806.9k NOK (458% → 129% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad -18.2k NOK → 19.4k NOK (+206.1% YoY). Calculated