Org.nr 989 480 669 2014 → 2015 Year-over-year analysis

ADVOKATFIRMA BJØRN H. LARSEN AS: årsregnskap 2015 vs 2014

Grew 112% on revenue, slipped into loss

approved 2016-04-29; registry 2016-07-07; journal 2016 644894

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMA BJØRN H. LARSEN AS. Revenue 436.9k NOK → 928.1k NOK (+112.4%). Net result +87.8k NOK → -195.1k NOK. Equity 284.6k NOK → 89.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA BJØRN H. LARSEN AS.

Scorecard

Revenue
436.9k NOK 928.1k NOK
+112.4%
Operating result
+158.7k NOK -219.3k NOK
-238.2%
Net result
+87.8k NOK -195.1k NOK
-322.3%
Equity
284.6k NOK 89.5k NOK
-68.6%
Cash
23.7k NOK 25.0k NOK
+5.5%
Total assets
764.6k NOK 610.3k NOK
-20.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 436.9k NOK to 928.1k NOK (+112.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 23.7k NOK → 25.0k NOK (+5.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +158.7k NOK → -219.3k NOK (op. margin 36.3% → -23.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 87.8k NOK profit to a loss of 195.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 284.6k NOK → 89.5k NOK (equity ratio 37.2% → 14.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 27.0k NOK → 7 989 NOK (-70.4% YoY). Calculated