Org.nr 989 480 669 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA BJØRN H. LARSEN AS: årsregnskap 2022 vs 2021

Shrank 64% on revenue, stronger earnings

approved 2023-03-22; registry 2023-03-29; journal 2023 339094

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA BJØRN H. LARSEN AS. Revenue 977.4k NOK → 353.9k NOK (-63.8%). Net result +125.2k NOK → +249.7k NOK. Equity 391.7k NOK → 641.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
977.4k NOK 353.9k NOK
-63.8%
Operating result
+182.5k NOK +326.8k NOK
+79.1%
Net result
+125.2k NOK +249.7k NOK
+99.4%
Equity
391.7k NOK 641.3k NOK
+63.7%
Cash
56.2k NOK 295.6k NOK
+425.9%
Total assets
624.3k NOK 1 152 NOK
-99.8%

What improved

  • ↑

    Operating result improved

    Operating result +182.5k NOK → +326.8k NOK (op. margin 18.7% → 92.4%). Calculated

  • ↑

    Net result improved

    Net result +125.2k NOK → +249.7k NOK (net margin 12.8% → 70.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 391.7k NOK → 641.3k NOK (equity ratio 62.7% → 55672.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 56.2k NOK → 295.6k NOK (+425.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 977.4k NOK to 353.9k NOK (-63.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.68× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 479.7k NOK → 661.3k NOK (49% → 187% of revenue). Calculated