Org.nr 989 480 669 2023 → 2024 Year-over-year analysis

ADVOKATFIRMA BJØRN H. LARSEN AS: årsregnskap 2024 vs 2023

Grew 11% on revenue, cash halved-plus

approved 2025-03-03; registry 2025-03-05; journal 2025 323670

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVOKATFIRMA BJØRN H. LARSEN AS. Revenue 1.21m NOK → 1.34m NOK (+10.7%). Net result +218.6k NOK → +193.0k NOK. Equity 859.9k NOK → 53.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA BJØRN H. LARSEN AS.

Scorecard

Revenue
1.21m NOK 1.34m NOK
+10.7%
Operating result
+287.9k NOK +267.0k NOK
-7.3%
Net result
+218.6k NOK +193.0k NOK
-11.7%
Equity
859.9k NOK 53.0k NOK
-93.8%
Cash
115.9k NOK 35.5k NOK
-69.4%
Total assets
1.19m NOK 1.55m NOK
+30.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.21m NOK to 1.34m NOK (+10.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +287.9k NOK → +267.0k NOK (op. margin 23.7% → 19.9%). Calculated

  • ↓

    Net result weakened

    Net result +218.6k NOK → +193.0k NOK (net margin 18.0% → 14.4%). Calculated

  • ↓

    Equity eroded

    Book equity 859.9k NOK → 53.0k NOK (equity ratio 72.1% → 3.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 115.9k NOK → 35.5k NOK (-69.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 483.0k NOK → 688.2k NOK (40% → 51% of revenue). Calculated