Org.nr 994 202 413 2009 → 2010 Year-over-year analysis

ADVOKATFIRMA CAPRI AS: årsregnskap 2010 vs 2009

Grew 108859% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMA CAPRI AS. Revenue 2 470 NOK → 2.69m NOK (+108858.9%). Equity 778.9k NOK → 358.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA CAPRI AS.

Scorecard

Revenue
2 470 NOK 2.69m NOK
+108858.9%
Operating result
+806.8k NOK -415.5k NOK
-151.5%
Equity
778.9k NOK 358.0k NOK
-54.0%
Cash
162.0k NOK 343.8k NOK
+112.3%
Total assets
2 116 NOK 1.36m NOK
+64182.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 470 NOK to 2.69m NOK (+108858.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 162.0k NOK → 343.8k NOK (+112.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +806.8k NOK → -415.5k NOK (op. margin 32664.3% → -15.4%). Calculated

  • ↓

    Equity eroded

    Book equity 778.9k NOK → 358.0k NOK (equity ratio 36810.0% → 26.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 005 NOK → 2.50m NOK (41% → 93% of revenue). Calculated