Org.nr 994 202 413 2012 → 2013 Year-over-year analysis

ADVOKATFIRMA CAPRI AS: årsregnskap 2013 vs 2012

Weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMA CAPRI AS. Net result +32.8k NOK → +17.8k NOK. Equity 192.6k NOK → 210.5k NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA CAPRI AS.

Scorecard

Revenue
n/m 2.57m NOK
—
Operating result
+55.3k NOK -10.1k NOK
-118.3%
Net result
+32.8k NOK +17.8k NOK
-45.7%
Equity
192.6k NOK 210.5k NOK
+9.3%
Cash
596.8k NOK 134.7k NOK
-77.4%
Total assets
2.01m NOK 2.00m NOK
-0.2%

What improved

  • ↑

    Equity strengthened

    Book equity 192.6k NOK → 210.5k NOK (equity ratio 9.6% → 10.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +55.3k NOK → -10.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result +32.8k NOK → +17.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 596.8k NOK → 134.7k NOK (-77.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 4.00m NOK. Calculated