Org.nr 928 654 508 2024 → 2025 Year-over-year analysis

ADVOKATFIRMA CECILIE WETLESEN BORGE AS: årsregnskap 2025 vs 2024

Grew 14% on revenue, weaker earnings

approved 2026-06-30; registry 2026-07-22; journal 2026 705052

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVOKATFIRMA CECILIE WETLESEN BORGE AS. Revenue 216.5k NOK → 246.6k NOK (+13.9%). Net result -25.7k NOK → -210.1k NOK. Equity 3.15m NOK → -60.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMA CECILIE WETLESEN BORGE AS.

Scorecard

Revenue
216.5k NOK 246.6k NOK
+13.9%
Operating result
-42.9k NOK -206.2k NOK
-380.8%
Net result
-25.7k NOK -210.1k NOK
-716.0%
Equity
3.15m NOK -60.1k NOK
-101.9%
Cash
24.8k NOK 195.5k NOK
+687.5%
Total assets
226.0k NOK 225.9k NOK
-0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 216.5k NOK to 246.6k NOK (+13.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 24.8k NOK → 195.5k NOK (+687.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -42.9k NOK → -206.2k NOK (op. margin -19.8% → -83.6%). Calculated

  • ↓

    Net result weakened

    Net result -25.7k NOK → -210.1k NOK (net margin -11.9% → -85.2%). Calculated

  • ↓

    Equity eroded

    Book equity 3.15m NOK → -60.1k NOK (equity ratio 1393.5% → -26.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -26.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 NOK → 19.8k NOK (0% → 8% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact