Org.nr 997 950 488 2013 → 2014 Year-over-year analysis

ADVOKATFIRMA DAHL AS: årsregnskap 2014 vs 2013

Grew 29% on revenue, weaker earnings

approved 2015-04-29; registry 2015-06-27; journal 2015 525088

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMA DAHL AS. Revenue 4.11m NOK → 5.31m NOK (+29.3%). Net result +131.4k NOK → +104.2k NOK. Equity 401.9k NOK → 506.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA DAHL AS.

Scorecard

Revenue
4.11m NOK 5.31m NOK
+29.3%
Operating result
+296.4k NOK +158.1k NOK
-46.7%
Net result
+131.4k NOK +104.2k NOK
-20.7%
Equity
401.9k NOK 506.1k NOK
+25.9%
Cash
506.7k NOK 723.9k NOK
+42.9%
Total assets
1.69m NOK 2.20m NOK
+30.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.11m NOK to 5.31m NOK (+29.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 401.9k NOK → 506.1k NOK (equity ratio 23.8% → 23.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 506.7k NOK → 723.9k NOK (+42.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +296.4k NOK → +158.1k NOK (op. margin 7.2% → 3.0%). Calculated

  • ↓

    Net result weakened

    Net result +131.4k NOK → +104.2k NOK (net margin 3.2% → 2.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.66m NOK → 3.54m NOK (65% → 67% of revenue). Calculated