Org.nr 999 277 853 2014 → 2015 Year-over-year analysis

ADVOKATFIRMA ENGENES AS: årsregnskap 2015 vs 2014

Grew 35% on revenue

approved 2016-04-04; registry 2016-04-13; journal 2016 365068

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMA ENGENES AS. Revenue 4.00m NOK → 5.39m NOK (+34.8%). Equity 300.0k NOK → 238.7k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA ENGENES AS.

Scorecard

Revenue
4.00m NOK 5.39m NOK
+34.8%
Operating result
n/m +2.19m NOK
—
Net result
n/m +1.61m NOK
—
Equity
300.0k NOK 238.7k NOK
-20.4%
Cash
100.1k NOK n/m
—
Total assets
2.38m NOK 3.13m NOK
+31.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.00m NOK to 5.39m NOK (+34.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.05× → 1.04×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 300.0k NOK → 238.7k NOK (equity ratio 12.6% → 7.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.35m NOK → 1.80m NOK (34% → 33% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 264.6k NOK → 246.4k NOK (-6.9% YoY). Calculated