Org.nr 988 186 678 2019 → 2020 Year-over-year analysis

ADVOKATFIRMA EUROJURIS NORD AS: årsregnskap 2020 vs 2019

Grew 102% on revenue, weaker earnings, fresh owner capital

approved 2020-12-31; registry 2021-05-03; journal 2021 255958

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMA EUROJURIS NORD AS. Revenue 7.50m NOK → 15.16m NOK (+102.0%). Net result +342.0k NOK → +8 732 NOK. Equity 1.73m NOK → 6.24m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA EUROJURIS NORD AS.

Scorecard

Revenue
7.50m NOK 15.16m NOK
+102.0%
Operating result
+413.3k NOK +728.8k NOK
+76.3%
Net result
+342.0k NOK +8 732 NOK
-97.4%
Equity
1.73m NOK 6.24m NOK
+260.5%
Cash
3.73m NOK 4.31m NOK
+15.5%
Total assets
5.89m NOK 9.67m NOK
+64.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.50m NOK to 15.16m NOK (+102.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +413.3k NOK → +728.8k NOK (op. margin 5.5% → 4.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.73m NOK → 6.24m NOK (equity ratio 29.4% → 64.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.73m NOK → 4.31m NOK (+15.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 109.0k NOK → 929.3k NOK (+820.3k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +342.0k NOK → +8 732 NOK (net margin 4.6% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.36m NOK → 8.00m NOK (71% → 53% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.9k NOK → 42.9k NOK. Reported fact