ADVOKATFIRMA FOLSERAAS AS: årsregnskap 2013 vs 2012
Grew 71547% on revenue, slipped into loss
approved 2014-04-14; registry 2014-05-05; journal 2014 378556
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMA FOLSERAAS AS. Revenue 1 006 NOK → 720.8k NOK (+71547.0%). Net result +25.4k NOK → -46.4k NOK. Equity 102.7k NOK → 56.2k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA FOLSERAAS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 006 NOK to 720.8k NOK (+71547.0% YoY). Calculated
-
↑
Cash rose
Bank deposits 39.8k NOK → 93.2k NOK (+133.9% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +34.7k NOK → -67.3k NOK (op. margin 3449.3% → -9.3%). Calculated
-
↓
Fell into a net loss
Net result flipped from 25.4k NOK profit to a loss of 46.4k NOK. Calculated
-
↓
Equity eroded
Book equity 102.7k NOK → 56.2k NOK (equity ratio 34.9% → 20.7%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3 523 NOK → 243.6k NOK (350% → 34% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 80.2k NOK → 43.9k NOK (-45.3% YoY). Calculated