Org.nr 997 522 656 2019 → 2020 Year-over-year analysis

ADVOKATFIRMA FOLSERAAS AS: årsregnskap 2020 vs 2019

Shrank 16% on revenue, weaker earnings

approved 2021-03-01; registry 2021-03-13; journal 2021 146896

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMA FOLSERAAS AS. Revenue 1.78m NOK → 1.50m NOK (-15.7%). Net result +184.0k NOK → +124.0k NOK. Equity 850.8k NOK → 824.7k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.78m NOK 1.50m NOK
-15.7%
Operating result
+234.1k NOK +157.2k NOK
-32.9%
Net result
+184.0k NOK +124.0k NOK
-32.6%
Equity
850.8k NOK 824.7k NOK
-3.1%
Cash
605.1k NOK 613.8k NOK
+1.4%
Total assets
1.21m NOK 1.20m NOK
-1.3%

What improved

  • ↑

    Cash rose

    Bank deposits 605.1k NOK → 613.8k NOK (+1.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 987.5k NOK → 772.9k NOK (55% → 51% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.78m NOK to 1.50m NOK (-15.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +234.1k NOK → +157.2k NOK (op. margin 13.1% → 10.5%). Calculated

  • ↓

    Net result weakened

    Net result +184.0k NOK → +124.0k NOK (net margin 10.3% → 8.3%). Calculated

  • ↓

    Equity eroded

    Book equity 850.8k NOK → 824.7k NOK (equity ratio 70.1% → 68.8%). Calculated