Org.nr 997 522 656 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA FOLSERAAS AS: årsregnskap 2022 vs 2021

Grew 8% on revenue, weaker earnings

approved 2023-04-25; registry 2023-04-27; journal 2023 372435

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA FOLSERAAS AS. Revenue 2.21m NOK → 2.39m NOK (+8.3%). Net result +541.1k NOK → +378.6k NOK. Equity 965.9k NOK → 244.5k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA FOLSERAAS AS.

Scorecard

Revenue
2.21m NOK 2.39m NOK
+8.3%
Operating result
+688.7k NOK +488.8k NOK
-29.0%
Net result
+541.1k NOK +378.6k NOK
-30.0%
Equity
965.9k NOK 244.5k NOK
-74.7%
Cash
58.5k NOK 911.1k NOK
+1457.7%
Total assets
1.52m NOK 2.04m NOK
+34.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.21m NOK to 2.39m NOK (+8.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 58.5k NOK → 911.1k NOK (+1457.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 875.2k NOK → 1 176 NOK (40% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +688.7k NOK → +488.8k NOK (op. margin 31.2% → 20.5%). Calculated

  • ↓

    Net result weakened

    Net result +541.1k NOK → +378.6k NOK (net margin 24.5% → 15.8%). Calculated

  • ↓

    Equity eroded

    Book equity 965.9k NOK → 244.5k NOK (equity ratio 63.6% → 12.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 99.3k NOK → 0 NOK. Reported fact