Org.nr 996 262 375 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA FONN AS: årsregnskap 2022 vs 2021

Grew 20% on revenue, returned to profit, cash halved-plus

approved 2023-04-19; registry 2023-04-22; journal 2023 362314

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA FONN AS. Revenue 1.63m NOK → 1.95m NOK (+19.8%). Net result -119.0k NOK → +343.0k NOK. Equity 833.7k NOK → 176.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA FONN AS.

Scorecard

Revenue
1.63m NOK 1.95m NOK
+19.8%
Operating result
-331.1k NOK +451.3k NOK
+236.3%
Net result
-119.0k NOK +343.0k NOK
+388.1%
Equity
833.7k NOK 176.7k NOK
-78.8%
Cash
409.3k NOK 62.9k NOK
-84.6%
Total assets
1.74m NOK 1.77m NOK
+1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.63m NOK to 1.95m NOK (+19.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -331.1k NOK → +451.3k NOK (op. margin -20.3% → 23.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 119.0k NOK to a profit of 343.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 833.7k NOK → 176.7k NOK (equity ratio 47.9% → 10.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 409.3k NOK → 62.9k NOK (-84.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 10.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 560.1k NOK → 546.6k NOK. Reported fact