Org.nr 913 871 618 2019 → 2020 Year-over-year analysis

ADVOKATFIRMA GEIRR FRØNES AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-04-30; registry 2021-05-03; journal 2021 256458

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMA GEIRR FRØNES AS. Revenue 2.90m NOK → 3.05m NOK (+4.9%). Net result +330.2k NOK → +197.0k NOK. Equity 763.3k NOK → 750.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA GEIRR FRØNES AS.

Scorecard

Revenue
2.90m NOK 3.05m NOK
+4.9%
Operating result
+437.3k NOK +239.4k NOK
-45.3%
Net result
+330.2k NOK +197.0k NOK
-40.3%
Equity
763.3k NOK 750.4k NOK
-1.7%
Cash
739.5k NOK 539.9k NOK
-27.0%
Total assets
292.2k NOK 1.13m NOK
+285.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.90m NOK to 3.05m NOK (+4.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +437.3k NOK → +239.4k NOK (op. margin 15.1% → 7.9%). Calculated

  • ↓

    Net result weakened

    Net result +330.2k NOK → +197.0k NOK (net margin 11.4% → 6.5%). Calculated

  • ↓

    Equity eroded

    Book equity 763.3k NOK → 750.4k NOK (equity ratio 261.2% → 66.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 739.5k NOK → 539.9k NOK (-27.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.86m NOK → 2.09m NOK (64% → 69% of revenue). Calculated