Org.nr 911 883 562 2017 → 2018 Year-over-year analysis

ADVOKATFIRMA GRANDE, SYVERTSEN & CO AS: årsregnskap 2018 vs 2017

Shrank 155% on revenue, slipped into loss

approved 2019-05-31; registry 2019-06-18; journal 2019 468465

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMA GRANDE, SYVERTSEN & CO AS. Revenue 206.1k NOK → -113.7k NOK (-155.2%). Net result +2 017 NOK → -395.7k NOK. Equity 463.6k NOK → 11 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMA GRANDE, SYVERTSEN & CO AS.

Scorecard

Revenue
206.1k NOK -113.7k NOK
-155.2%
Net result
+2 017 NOK -395.7k NOK
-19718.7%
Equity
463.6k NOK 11 NOK
-100.0%
Cash
-4 570 NOK 61.0k NOK
+1434.4%
Total assets
773.5k NOK 150.1k NOK
-80.6%

What improved

  • ↑

    Cash rose

    Bank deposits -4 570 NOK → 61.0k NOK (+1434.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 206.1k NOK to -113.7k NOK (-155.2% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 017 NOK profit to a loss of 395.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 463.6k NOK → 11 NOK (equity ratio 59.9% → 0.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 47.1k NOK → 3.26m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation