Org.nr 984 984 375 2008 → 2009 Year-over-year analysis

ADVOKATFIRMA GRUNDEKJØN & CO AS: årsregnskap 2009 vs 2008

Shrank 55% on revenue

approved 2010-02-19; registry 2010-03-24

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMA GRUNDEKJØN & CO AS. Revenue 241.1k NOK → 107.9k NOK (-55.2%). Equity 672.6k NOK → 177.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMA GRUNDEKJØN & CO AS.

Scorecard

Revenue
241.1k NOK 107.9k NOK
-55.2%
Net result
n/m +5 134 NOK
—
Equity
672.6k NOK 177.8k NOK
-73.6%
Total assets
760.1k NOK 276.2k NOK
-63.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 52.1k NOK → 4 864 NOK (22% → 5% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 241.1k NOK to 107.9k NOK (-55.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 672.6k NOK → 177.8k NOK (equity ratio 88.5% → 64.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.93× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 600.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation