Org.nr 984 984 375 2013 → 2014 Year-over-year analysis

ADVOKATFIRMA GRUNDEKJØN & CO AS: årsregnskap 2014 vs 2013

Shrank 24% on revenue, cash halved-plus

approved 2015-04-29; registry 2015-05-13; journal 2015 393877

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMA GRUNDEKJØN & CO AS. Revenue 591.7k NOK → 452.0k NOK (-23.6%). Equity 183.0k NOK → 40.3k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
591.7k NOK 452.0k NOK
-23.6%
Equity
183.0k NOK 40.3k NOK
-78.0%
Cash
351.3k NOK 159.2k NOK
-54.7%
Total assets
421.7k NOK 226.8k NOK
-46.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 591.7k NOK to 452.0k NOK (-23.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 183.0k NOK → 40.3k NOK (equity ratio 43.4% → 17.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 351.3k NOK → 159.2k NOK (-54.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.77× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5 720 NOK → 1.32m NOK (1% → 292% of revenue). Calculated