Org.nr 987 902 248 2014 → 2015 Year-over-year analysis

ADVOKATFIRMA HOLTHE & CO AS: årsregnskap 2015 vs 2014

Weaker earnings

approved 2016-06-17; registry 2016-06-28; journal 2016 580755

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMA HOLTHE & CO AS. Revenue 4.60m NOK → 4.71m NOK (+2.5%). Net result +1.32m NOK → +291.8k NOK. Equity 2.65m NOK → 2.23m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA HOLTHE & CO AS.

Scorecard

Revenue
4.60m NOK 4.71m NOK
+2.5%
Operating result
+1.63m NOK +165.3k NOK
-89.8%
Net result
+1.32m NOK +291.8k NOK
-77.9%
Equity
2.65m NOK 2.23m NOK
-15.8%
Cash
972.6k NOK 558.9k NOK
-42.5%
Total assets
4.76m NOK 4.54m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.60m NOK to 4.71m NOK (+2.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.86m NOK → 1.57m NOK (40% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.63m NOK → +165.3k NOK (op. margin 35.4% → 3.5%). Calculated

  • ↓

    Net result weakened

    Net result +1.32m NOK → +291.8k NOK (net margin 28.8% → 6.2%). Calculated

  • ↓

    Equity eroded

    Book equity 2.65m NOK → 2.23m NOK (equity ratio 55.6% → 49.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 972.6k NOK → 558.9k NOK (-42.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 104.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.72m NOK → 1.45m NOK. Reported fact