FirmaIQ
Org.nr 981 255 062 2012 → 2013 Year-over-year analysis

ADVOKATFIRMA KNUT PEDERSEN AS: årsregnskap 2013 vs 2012

Grew 16% on revenue

approved 2014-01-29; registry 2014-02-04; journal 2014 302581

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMA KNUT PEDERSEN AS. Revenue 4.98m NOK → 5.78m NOK (+16.1%). Equity 10.53m NOK → 12.19m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA KNUT PEDERSEN AS.

At a glance

Scorecard

Revenue
4.98m NOK 5.78m NOK
+16.1%
Operating result
+2.32m NOK +2.99m NOK
+28.8%
Equity
10.53m NOK 12.19m NOK
+15.7%
Cash
10.84m NOK 9.53m NOK
-12.0%
Total assets
11.75m NOK 13.84m NOK
+17.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.98m NOK to 5.78m NOK (+16.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.32m NOK → +2.99m NOK (op. margin 46.7% → 51.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.53m NOK → 12.19m NOK (equity ratio 89.6% → 88.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 10.84m NOK → 9.53m NOK (-12.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.76m NOK → 1.82m NOK (35% → 32% of revenue). Calculated