Org.nr 986 516 018 2010 → 2011 Year-over-year analysis

ADVOKATFIRMA LOHNE KROKEIDE AS: årsregnskap 2011 vs 2010

Grew 8% on revenue

approved 2012-04-30; registry 2012-06-26; journal 2012 461968

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMA LOHNE KROKEIDE AS. Revenue 6.99m NOK → 7.57m NOK (+8.2%). Equity 3.60m NOK → 620.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA LOHNE KROKEIDE AS.

At a glance

Revenue

6.99m NOK 7.57m NOK

+8.2%

Operating result

+2.89m NOK +2.69m NOK

-6.9%

Net result

+2.17m NOK n/m

—

Equity

3.60m NOK 620.7k NOK

-82.7%

Cash

3.04m NOK 1.67m NOK

-45.1%

Total assets

5.22m NOK 5.17m NOK

-0.9%

↑
Revenue rose

Operating income / revenue moved from 6.99m NOK to 7.57m NOK (+8.2% YoY). Calculated

↓
Operating result weakened

Operating result +2.89m NOK → +2.69m NOK (op. margin 41.3% → 35.6%). Calculated
↓
Equity eroded

Book equity 3.60m NOK → 620.7k NOK (equity ratio 68.9% → 12.0%). Calculated
↓
Cash fell

Bank deposits 3.04m NOK → 1.67m NOK (-45.1% YoY). Calculated

·
Payroll increased

Salary cost 3.20m NOK → 3.74m NOK (46% → 49% of revenue). Calculated