Org.nr 986 516 018 2015 → 2016 Year-over-year analysis

ADVOKATFIRMA LOHNE KROKEIDE AS: årsregnskap 2016 vs 2015

Grew 11% on revenue

approved 2017-04-28; registry 2017-05-27; journal 2017 348822

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMA LOHNE KROKEIDE AS. Revenue 8.70m NOK → 9.61m NOK (+10.5%). Equity 784.5k NOK → 506.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA LOHNE KROKEIDE AS.

At a glance

Revenue

8.70m NOK 9.61m NOK

+10.5%

Operating result

+2.66m NOK +2.65m NOK

-0.4%

Equity

784.5k NOK 506.7k NOK

-35.4%

Cash

2.36m NOK 1.86m NOK

-21.2%

Total assets

5.20m NOK 4.91m NOK

-5.6%

↑
Revenue rose

Operating income / revenue moved from 8.70m NOK to 9.61m NOK (+10.5% YoY). Calculated

↓
Operating result weakened

Operating result +2.66m NOK → +2.65m NOK (op. margin 30.6% → 27.6%). Calculated
↓
Equity eroded

Book equity 784.5k NOK → 506.7k NOK (equity ratio 15.1% → 10.3%). Calculated
↓
Cash fell

Bank deposits 2.36m NOK → 1.86m NOK (-21.2% YoY). Calculated

·
Payroll increased

Salary cost 4.67m NOK → 5.33m NOK (54% → 55% of revenue). Calculated