FirmaIQ
Org.nr 986 516 018 2020 → 2021 Year-over-year analysis

ADVOKATFIRMA LOHNE KROKEIDE AS: årsregnskap 2021 vs 2020

Grew 6% on revenue

approved 2022-04-28; registry 2022-05-02; journal 2022 244727

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMA LOHNE KROKEIDE AS. Revenue 12.06m NOK → 12.84m NOK (+6.4%). Net result +3.74m NOK → +3.55m NOK. Equity 544.7k NOK → 551.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMA LOHNE KROKEIDE AS.

At a glance

Scorecard

Revenue
12.06m NOK 12.84m NOK
+6.4%
Operating result
+4.78m NOK +4.54m NOK
-5.1%
Net result
+3.74m NOK +3.55m NOK
-5.1%
Equity
544.7k NOK 551.4k NOK
+1.2%
Cash
1.83m NOK 1.32m NOK
-28.0%
Total assets
7.26m NOK 7.19m NOK
-1.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.06m NOK to 12.84m NOK (+6.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 544.7k NOK → 551.4k NOK (equity ratio 7.5% → 7.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +4.78m NOK → +4.54m NOK (op. margin 39.6% → 35.3%). Calculated

  • ↓

    Net result weakened

    Net result +3.74m NOK → +3.55m NOK (net margin 31.0% → 27.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.83m NOK → 1.32m NOK (-28.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.26m NOK → 6.17m NOK (44% → 48% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 9. Reported fact