ADVOKATFIRMA M LEGAL AS: årsregnskap 2022 vs 2021
Grew 53% on revenue, weaker earnings
approved 2023-04-14; registry 2023-05-02; journal 2023 381668
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA M LEGAL AS. Revenue 4.20m NOK → 6.40m NOK (+52.6%). Net result +2.60m NOK → +592.4k NOK. Equity 104.9k NOK → 297.3k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMA M LEGAL AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.20m NOK to 6.40m NOK (+52.6% YoY). Calculated
-
↑
Equity strengthened
Book equity 104.9k NOK → 297.3k NOK (equity ratio 5.6% → 11.7%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +760.8k NOK → +746.5k NOK (op. margin 18.1% → 11.7%). Calculated
-
↓
Net result weakened
Net result +2.60m NOK → +592.4k NOK (net margin 61.9% → 9.2%). Calculated
-
↓
Cash fell
Bank deposits 831.5k NOK → 639.8k NOK (-23.1% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.80m NOK → 4.71m NOK (67% → 74% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 960.8k NOK → 0 NOK (-100.0% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 3. Reported fact