Org.nr 990 297 924 2010 → 2011 Year-over-year analysis

ADVOKATFIRMA METTEVOLL AS: årsregnskap 2011 vs 2010

Grew 18% on revenue

approved 2012-04-24; registry 2012-05-15; journal 2012 375987

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMA METTEVOLL AS. Revenue 2.75m NOK → 3.24m NOK (+17.7%). Equity 252.1k NOK → 157.5k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMA METTEVOLL AS.

Scorecard

Revenue
2.75m NOK 3.24m NOK
+17.7%
Operating result
n/m +857.8k NOK
—
Net result
+532.4k NOK n/m
—
Equity
252.1k NOK 157.5k NOK
-37.5%
Cash
n/m 728.0k NOK
—
Total assets
1.31m NOK 1.57m NOK
+20.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.75m NOK to 3.24m NOK (+17.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 252.1k NOK → 157.5k NOK (equity ratio 19.2% → 10.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 010 NOK → 1.56m NOK (0% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 441 NOK → 47.4k NOK (+10640.8% YoY). Calculated