Org.nr 990 297 924 2013 → 2014 Year-over-year analysis

ADVOKATFIRMA METTEVOLL AS: årsregnskap 2014 vs 2013

Shrank 32% on revenue, weaker earnings

approved 2015-05-07; registry 2015-06-01; journal 2015 416612

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMA METTEVOLL AS. Revenue 2.23m NOK → 1.52m NOK (-32.0%). Net result +620.2k NOK → +191.7k NOK. Equity 100.0k NOK → 101.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.23m NOK 1.52m NOK
-32.0%
Operating result
-92.6k NOK -238.2k NOK
-157.3%
Net result
+620.2k NOK +191.7k NOK
-69.1%
Equity
100.0k NOK 101.7k NOK
+1.7%
Cash
282.6k NOK 159.8k NOK
-43.5%
Total assets
1.54m NOK 984.3k NOK
-36.0%

What improved

  • ↑

    Equity strengthened

    Book equity 100.0k NOK → 101.7k NOK (equity ratio 6.5% → 10.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.23m NOK to 1.52m NOK (-32.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -92.6k NOK → -238.2k NOK (op. margin -4.2% → -15.7%). Calculated

  • ↓

    Net result weakened

    Net result +620.2k NOK → +191.7k NOK (net margin 27.8% → 12.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 282.6k NOK → 159.8k NOK (-43.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.63m NOK → 2.99m NOK (73% → 197% of revenue). Calculated